All that data is entered in the model, ambitiously but plausibly projected into the future, and compared against what we would have to do anyway.
Todos os dados são inseridos nos modelos, ambiciosa mas plausivelmente projetados para o futuro e comparados com o que teríamos de fazer de qualquer forma.