Income Capitalization Analysis (No Mortgage, Large Equity Risk Premium) $100,000 / Year$100,000 Value = = = $333,333 (1.0 x 0.30) + (0.0 x 0.10) 0.30 Proportion Equity Equity Return Proportion Mortgage Cost of Mortgage