1,883.1 0 (1,883.1) 0 0 LTIP 5 Special Grant RS Grant 12.2 0 0 (12.2) 0 PS Grant 83.4 0 (83.4) 0 0 LTIP 6 RS Grant 17,526.5 0 (1,031.9) (8,767.9) 7,726.7 PS Grant 2,627.6 0 (474.7) 0 2,152.9 LTIP 7 RS Grant 36,488.3 0 (2,153.6) (12,319.3) 22,015.4 PS Grant 3,461.8 0 (628.9) 0 2,832.9 LTIP 8 RS Grant 0 48,363.7 (1,237.4) 0 47,126.3 PS Grant 0 4,763.9 (393.7) 0 4,370.2 Company LTIP 5 RS Grant 4,170.3 0 (181.7) (3,988.6) 0 PS Grant 1,348.2 0 (1,348.2) 0 0 LTIP 5 Special Grant RS Grant 12.2 0 0 (12.2) 0 PS Grant 83.4 0 (83.4) 0 0 LTIP 6 RS Grant 11,971.0 0 (612.1) (6,126.4) 5,232.5 PS Grant 1,971.1 0 (415.6) 0 1,555.5 LTIP 7 RS Grant 25,159.1 0 (1,488.5)(8,604.8) 15,065.8 PS Grant 2,530.4 0 (508.8) 0 2,021.6 LTIP 8 RS Grant 0 32,882.8 (962.4) 0 31,920.4 PS Grant 0 3,386.7 (339.2) 0 3,047.5 NOTES TO THE FINANCIAL STATEMENTS 31 December 2023 FINANCIAL STATEMENTS Sec 5 289 34 STAFF COST (CONTINUED) LTIP (continued) The fair value of the share granted is estimated using the Monte Carlo Simulation Model with the following inputs: Group and Company LTIP 5 LTIP 5 (Special Grant) LTIP 6 RS Grant PS Grant RS Grant PS Grant RS Grant PS Grant Fair value at grant date RM11.24 - RM12.18 RM10.20^ RM10.00 - RM11.62 RM9.49^ RM10.08 - RM10.99 RM9.08^ Share price at grant date RM12.28 RM12.28 RM11.64 RM11.64 RM11.34 RM11.34 Expected volatility* 14.3% 14.3% 19.3% 19.3% 19.5% 19.5% Expected dividend yield 4.1% 4.1% 8.6% 8.6% 4.5% 4.5% Risk-free interest rate** 3.4% 3.4% 2.2% 2.4% 1.7% 2.1% Grant date 30 April 2019 30 April 2019 6 July 2020 6 July 2020 27 July 2020 27 July 2020 Vesting date 30 April 2022 30 April 2022 28 April 2023 - Tranche 1 5 June 2020 N/A 13 July 2020 N/A 27 May 2021 N/A - Tranche 2 27 May 2021 N/A 27 May 2021 N/A 18 July 2022 N/A - Tranche 3 18 July 2022 N/A 18 July 2022 N/A 15 June 2023 N/A Group and Company LTIP 7 LTIP 8 RS Grant PS Grant RS Grant PS Grant Fair value at grant date RM8.78 - RM9.60 RM7.90^ RM6.88 - RM7.55 RM6.46^ Share price at grant date RM9.93 RM9.93 RM7.93 RM7.93 Expected volatility* 22.5% 22.5%